31 Mar 2022
Assets102.56
Total Income0.00
Profit After Tax-1.09
NET Worth-0.53
Total Borrowing98.10
At a glance
Updated 2026-09-12Aegis Vopak Terminals is a Mainboard IPO with an issue size of ₹2,800.00 crore, proposed for listing on BSE, NSE. The issue structure includes a fresh issue of ₹2,800.00 crore.
Issue details
Listing atBSE, NSE
Issue typeBook Build Issue
Issue size₹2,800.00 Cr
Fresh issue₹2,800.00 Cr
Face value₹10
Price band₹223.00–₹235.00
Grey market
GMP page ↗Latest GMPNO GMP
GMP / upper priceNO DATA
Est. listingNO DATA
GMP is unofficial sentiment data, not an exchange price.
Subscription demand
Full bidding ↗NO DATAWaiting for a verified live exchange update.
Company
Use of proceeds
| Object | Amount |
|---|---|
| Repayment or prepayment of all or a portion of certain outstanding borrowings availed by the Company | ₹2,015.95 Cr |
| Funding capital expenditure towards contracted acquisition of the cryogenic LPG terminal at Mangalore | ₹671.30 Cr |
| General Corporate Purposes | ₹3.63 Cr |
| Issue Expenses | ₹109.12 Cr |
| Total | ₹2,800.00 Cr |
Financial performance
Year-wise operating scale, profitability and balance-sheet context.Revenue476.15₹ Cr · -16.5% vs prior year
PAT85.89₹ Cr · -0.8% vs prior year
Assets5,855.60₹ Cr · +29.5% vs prior year
Net Worth2,037.61₹ Cr · +76.9% vs prior year
Borrowing2,485.75₹ Cr · -3.9% vs prior year
3-year financial trendRevenue / EBITDA / PAT
₹ crore31 Mar 2023
Assets3,481.48
Total Income355.99
Profit After Tax-0.08
NET Worth1,098.20
Total Borrowing1,745.17
31 Mar 2024
Assets4,523.40
Total Income570.12
Profit After Tax86.54
NET Worth1,151.94
Total Borrowing2,586.42
31 Dec 2024
Assets5,855.60
Total Income476.15
Profit After Tax85.89
NET Worth2,037.61
Total Borrowing2,485.75
KPIs
| KPI | Mar 31, 2024 |
|---|---|
| ROE | 8.68% |
| ROCE | 8.39% |
| Debt / Equity | 2.59% |
| RoNW | 7.51% |
| PAT Margin | 15.18% |
| Price to Book Value | 17.71 |
Valuation & shareholding
Pre-IPO EPS0.88
Post-IPO EPS1.03
Pre-IPO P/E268.51
Post-IPO P/E227.36
Promoter holding pre97.41%
Promoter holding post85.93%
Market cap₹26037.80 Cr.
Peer comparison
| Company | EPS | P/E | RoNW | NAV |
|---|---|---|---|---|
| Aegis Vopak Terminals IPO | — | 259.32 x | — | — |
| Trualt Bioenergy IPO | — | 29.01 x | — | — |
| Ellenbarrie Industrial IPO | — | 67.69 x | — | — |
| IRM Energy IPO | — | 23.54 x | — | — |
Issue expenses
| Expense | Amount |
|---|---|
| Repayment or prepayment of all or a portion of certain outstanding borrowings availed by the Company | ₹2,015.95 Cr |
| Funding capital expenditure towards contracted acquisition of the cryogenic LPG terminal at Mangalore | ₹671.30 Cr |
| General Corporate Purposes | ₹3.63 Cr |
| Issue Expenses | ₹109.12 Cr |
| Total | ₹2,800.00 Cr |
Registrar & lead managers
Registrar
MUFG Intime India Pvt.Ltd.Lead managers
- ICICI Securities Ltd.
Offer documents
Data is reconciled from multiple public IPO sources. Official exchange filings and offer documents remain the source of truth. Last verified 2026-09-12.
IPO UPDATE ALERTS
Register for IPO Updates →Track Aegis Vopak Terminals without missing an update
Register for subscription, GMP, allotment and listing notifications.