31 Mar 2023
Assets20.04
Total Income15.30
EBITDA1.69
Profit After Tax0.59
NET Worth2.58
Reserves and Surplus2.46
Total Borrowing13.36
At a glance
Updated 2026-09-11The shares listed at ₹228.00, a 90.00% move from the issue price. Sawaliya Foods Products is a SME IPO with an issue size of ₹34.83 crore, proposed for listing on NSE SME. The offer opens on 7th Aug 2025 and closes on 11th Aug 2025. The issue structure includes a fresh issue of ₹29.48 crore and an offer-for-sale component of ₹3.60 crore. The current listing schedule points to 14th Aug 2025.
Issue details
Listing atNSE SME
Issue typeBook Build Issue
Issue size₹34.83 Cr
Fresh issue₹29.48 Cr
Offer for sale₹3.60 Cr
Face value₹10
Price band₹114.00–₹120.00
Allotment12th Aug 2025
Listing14th Aug 2025
Listing performance
Full performance ↗Issue price₹120.00
Listing price₹228.00
Current price—
Listing gain90.00%
Current return—
Price progressionIssue → Listing → Current
Grey market
GMP page ↗Latest GMP₹30.00
GMP / upper price25.00%
Est. listing₹150.00
GMP is unofficial sentiment data, not an exchange price.
Timeline
Opens7th Aug 2025
Closes11th Aug 2025
Allotment12th Aug 2025
Refund13th Aug 2025
Demat13th Aug 2025
Listing14th Aug 2025
Subscription demand
Full bidding ↗Total13.32×
Lot size
| Investor | Lots | Shares | Amount |
|---|---|---|---|
| Minimum Bid | 1 | 2400 | ₹288,000 |
Company
Use of proceeds
| Object | Amount |
|---|---|
| Funding capital expenditure requirements towards (i) purchase of new machinery and upgradation of existing machinery installed (ii) setting up of on-grid rooftop solar PV system of a capacity of 149.04KWp at the existing manufacturing unit | ₹7.49 Cr |
| Funding of Working Capital Requirements | ₹10.00 Cr |
| Repayment and/or pre-payment, in part or full, of certain borrowings availed by the Company | ₹4.61 Cr |
| General Corporate Purposes | ₹6.63 Cr |
| Issue Expenses | ₹2.79 Cr |
| Total | ₹31.52 Cr |
Financial performance
Year-wise operating scale, profitability and balance-sheet context.Revenue34.34₹ Cr · +45.1% vs prior year
EBITDA12.22₹ Cr · +99.7% vs prior year
PAT6.95₹ Cr · +122.8% vs prior year
Assets46.26₹ Cr · +82.1% vs prior year
Net Worth12.65₹ Cr · +121.9% vs prior year
Borrowing22.49₹ Cr · +73.9% vs prior year
3-year financial trendRevenue / EBITDA / PAT
₹ crore31 Mar 2024
Assets25.40
Total Income23.67
EBITDA6.12
Profit After Tax3.12
NET Worth5.70
Reserves and Surplus5.58
Total Borrowing12.93
31 Mar 2025
Assets46.26
Total Income34.34
EBITDA12.22
Profit After Tax6.95
NET Worth12.65
Reserves and Surplus5.33
Total Borrowing22.49
KPIs
| KPI | Mar 31, 2025 |
|---|---|
| ROE | 75.70% |
| ROCE | 48.96% |
| Debt / Equity | 1.78% |
| RoNW | 54.91% |
| PAT Margin | 20.32% |
| EBITDA Margin | 35.74% |
| Price to Book Value | 6.94 |
Valuation & shareholding
Pre-IPO EPS9.49
Post-IPO EPS7.00
Pre-IPO P/E12.64
Post-IPO P/E17.14
Promoter holding pre96%
Promoter holding post67.78%
Market cap₹119.02 Cr.
Peer comparison
| Company | EPS | P/E | RoNW | NAV |
|---|---|---|---|---|
| Sawaliya Food Products IPO | — | 17.14 x | — | — |
| Q&T Foods IPO | — | 20.50 x | — | — |
| Crazy Snacks IPO | — | 12.57 x | — | — |
| M R IPO | — | 22.87 x | — | — |
Issue expenses
| Expense | Amount |
|---|---|
| Funding capital expenditure requirements towards (i) purchase of new machinery and upgradation of existing machinery installed (ii) setting up of on-grid rooftop solar PV system of a capacity of 149.04KWp at the existing manufacturing unit | ₹7.49 Cr |
| Funding of Working Capital Requirements | ₹10.00 Cr |
| Repayment and/or pre-payment, in part or full, of certain borrowings availed by the Company | ₹4.61 Cr |
| General Corporate Purposes | ₹6.63 Cr |
| Issue Expenses | ₹2.79 Cr |
| Total | ₹31.52 Cr |
Registrar & lead managers
Registrar
Skyline Financial Services Pvt.Ltd.Lead managers
- Unistone Capital Pvt.Ltd.
Offer documents
Data is reconciled from multiple public IPO sources. Official exchange filings and offer documents remain the source of truth. Last verified 2026-09-11.
IPO UPDATE ALERTS
Register for IPO Updates →Track Sawaliya Foods Products without missing an update
Register for subscription, GMP, allotment and listing notifications.