31 Mar 2020
Assets5.37
Total Income13.27
Profit After Tax0.11
NET Worth0.32
Reserves and Surplus0.27
Total Borrowing2.99
At a glance
Updated 2026-09-17The shares listed at ₹300.00, a 215.79% move from the issue price. Phantom Digital Effects is a SME IPO with an issue size of ₹29.10 crore, proposed for listing on NSE SME. The offer opens on 12th Oct 2022 and closes on 14th Oct 2022. The issue structure includes a fresh issue of ₹23.62 crore and an offer-for-sale component of ₹4.02 crore. The current listing schedule points to 21st Oct 2022.
Issue details
Listing atNSE SME
Issue typeBook Build Issue
Issue size₹29.10 Cr
Fresh issue₹23.62 Cr
Offer for sale₹4.02 Cr
Face value₹10
Price band₹91.00–₹95.00
Allotment19th Oct 2022
Listing21st Oct 2022
Listing performance
Full performance ↗Issue price₹95.00
Listing price₹300.00
Current price—
Listing gain215.79%
Current return—
Price progressionIssue → Listing → Current
Grey market
GMP page ↗Latest GMP₹75.00
GMP / upper price78.95%
Est. listing₹170.00
GMP is unofficial sentiment data, not an exchange price.
Timeline
Opens12th Oct 2022
Closes14th Oct 2022
Allotment19th Oct 2022
Refund20th Oct 2022
Demat21st Oct 2022
Listing21st Oct 2022
Subscription demand
Full bidding ↗Total233.71×
Lot size
| Investor | Lots | Shares | Amount |
|---|---|---|---|
| Minimum Bid | 1 | 1200 | ₹114,000 |
Company
Incorporated2016
Use of proceeds
| Object | Amount |
|---|---|
| Capital Expenditure for Setting up of Studios | ₹17.37 Cr |
| General Corporate Expenses | ₹6.92 Cr |
Financial performance
Year-wise operating scale, profitability and balance-sheet context.Revenue12.35₹ Cr · -44.8% vs prior year
PAT4.11₹ Cr · -16.1% vs prior year
Assets21.08₹ Cr · +41.4% vs prior year
Net Worth9.37₹ Cr · +78.1% vs prior year
Borrowing2.77₹ Cr · +9.9% vs prior year
3-year financial trendRevenue / EBITDA / PAT
₹ crore31 Mar 2021
Assets7.32
Total Income7.15
Profit After Tax0.08
NET Worth0.35
Reserves and Surplus0.34
Total Borrowing3.85
31 Mar 2022
Assets14.91
Total Income22.37
Profit After Tax4.90
NET Worth5.26
Reserves and Surplus5.25
Total Borrowing2.52
30 Jun 2022
Assets21.08
Total Income12.35
Profit After Tax4.11
NET Worth9.37
Reserves and Surplus9.36
Total Borrowing2.77
KPIs
| KPI |
|---|
| RoNW |
Valuation & shareholding
Pre-IPO EPS5.45
Pre-IPO P/E6.72
Promoter holding pre87.38%
Promoter holding post63.92%
Market cap₹110.58 Cr.
Peer comparison
| Company | EPS | P/E | RoNW | NAV |
|---|---|---|---|---|
| Phantom Digital Effects IPO | — | 6.72 x | — | — |
| Studio Lsd IPO | — | 22.68 x | — | — |
| Connplex Cinemas IPO | — | 17.78 x | — | — |
| Identical Brains IPO | — | 15.74 x | — | — |
Issue expenses
| Expense | Amount |
|---|---|
| Book Running Lead Manager fees, Advisors and commissions (including any underwriting commission, brokerage and selling commission) | ₹0.33 Cr |
| Advertising and marketing expenses | ₹0.06 Cr |
| Fees payable to Registrar to the Issue | ₹0.01 Cr |
| Brokerage and selling commission payable to SCSBs, Registered Brokers, RTAs and CDPs, as applicable | ₹0.01 Cr |
| Processing fees to the SCSBs and to the Sponsor Banks for ASBA Forms procured by Registered Brokers, RTAs or CDPs | ₹0.04 Cr |
| Printing and distribution of issue stationery | ₹0.06 Cr |
| Listing fees | ₹0.01 Cr |
| NSE processing fees | ₹0.00 Cr |
| Book Building software fees | ₹0.04 Cr |
| Other regulatory expenses | — |
| Fees payable to legal counsel | ₹0.01 Cr |
| Miscellaneous | ₹0.30 Cr |
Registrar & lead managers
Registrar
Purva Sharegistry (India) Pvt.Ltd.Lead managers
- Corporate Capital Ventures Pvt.Ltd.
Offer documents
Data is reconciled from multiple public IPO sources. Official exchange filings and offer documents remain the source of truth. Last verified 2026-09-17.
IPO UPDATE ALERTS
Register for IPO Updates →Track Phantom Digital Effects without missing an update
Register for subscription, GMP, allotment and listing notifications.